{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["tjekliste","Oversigt økonomi","Tilbudsliste (TBL)","Statistik","Skabelon","dropDowns"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"tjekliste","index":0,"n_rows":30,"n_cols":16,"rows_kept":30,"cut":false,"hidden":false,"merged":[[3,1,3,15]]}
["Region Midtjylland - Tjekliste"]
[]
[]
["Pulje","xxxxx"]
["Lok. nr.","Adresse","RM sags-behandler","RM sags-behandler initialer","Rådgiver sagsansvarlig ","Rådgivers sagsnr.","Udkast til oplæg sendt til regionen\n[Dato]","Revideret oplæg sendt til regionen\n[dato]","GeoGis - alle felt og analysedata registreret\n[dato]","Indtastet i JAR\n[dato]","Udkast til rapport sendt til regionen\n[dato]","Data overført til jupiter opdateret og analyser godkendt\n[dato]","Endelig rapport sendt til regionen\n[dato]","Boringer sløjfet\n[dato]","GeoGIS sløjfninger og anvendelser opdateret\n[dato]","Jupiter opdateret med sløjfninger\n[dato]"]
["xxx-xxxxx","Lokalitet 1"]
[null,"Lokalitet 2"]
[null,"Lokalitet 3"]
[null,"Lokalitet 4"]
[null,"Lokalitet 5"]
[null,"Lokalitet 6"]
[null,"Lokalitet 7"]
[null,"Lokalitet 8"]
[null,"Lokalitet 9"]
[null,"Lokalitet 10"]
[null,"Lokalitet 11"]
[null,"Lokalitet 12"]
[null,"Lokalitet 13"]
[null,"Lokalitet 14"]
[null,"Lokalitet 15"]
[null,"Lokalitet 16"]
[null,"Lokalitet 17"]
[null,"Lokalitet 18"]
[null,"Lokalitet 19"]
[null,"Lokalitet 20"]
[null,"Lokalitet 21"]
[null,"Lokalitet 22"]
[null,"Lokalitet 23"]
[null,"Lokalitet 24"]
[null,"Lokalitet 25"]

{"sheet":"Oversigt økonomi","index":1,"n_rows":17,"n_cols":7,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Region Midtjylland - Oversigt økonomi"]
[]
[]
["Pulje",{"$f":"+tjekliste!B4","v":"xxxxx"}]
["Lok. nr.","Adresse","Oprindelig budget1","Planlagt undersøgelse2","Udført undersøgelse3","Faktureret4","Mangler fakturering"]
[{"$f":"LokListe[[#This Row],[Lok. nr.]]","v":"xxx-xxxxx"},{"$f":"LokListe[[#This Row],[Adresse]]","v":"Lokalitet 1"},null,{"$f":"tbhopslag(\"Sum planlagt alle faser:\",\"'\" & A6 & \"'!A1:B300\")","v":0},{"$f":"tbhopslag(\"Sum udført alle:\",\"'\" & A6 & \"'!A1:B300\")","v":0},{"$f":"tbhopslag(\"Sum faktureret alle faser:\",\"'\" & A6 &\"'!A1:B300\")","v":0},{"$f":"oversigt[[#This Row],[Udført undersøgelse3]]-oversigt[[#This Row],[Faktureret4]]","v":0}]
["Sum:",{"$f":"SUBTOTAL(103,oversigt[Adresse])","v":1},{"$f":"SUBTOTAL(109,oversigt[Oprindelig budget1])","v":0},{"$f":"SUBTOTAL(109,oversigt[Planlagt undersøgelse2])","v":0},{"$f":"SUBTOTAL(109,oversigt[Udført undersøgelse3])","v":0},{"$f":"SUBTOTAL(109,oversigt[Faktureret4])","v":0},{"$f":"SUBTOTAL(109,oversigt[Mangler fakturering])","v":0}]
["1 Det budget, der fremkommer ved det reviderede oplæg, indtastes - må ikke rettes efterfølgende"]
["2 Det der planlagt - honorar og udlæg (kopieres direkte over fra tilhørende økonomiskema)"]
["3 Det der reelt er udført - honorar og udlæg (kopieres direkte over fra tilhørende økonomiskema)"]
["4 Faktureret indtil nu - honorar og udlæg (kopieres direkte over fra tilhørende økonomiskema)"]
[]
["Ved fakturering skal fremgå følgende oplysninger"]
["EAN nr. ","579 800 2763 515"]
["Lokalitetsnr.","Fremgår ovenfor af kolonne A"]
["Sagsnavn","Fremgår ovenfor af kolonne B"]
["RM personref.","Initialer fremgår af tjekliste kolonne D"]

{"sheet":"Tilbudsliste (TBL)","index":2,"n_rows":124,"n_cols":14,"rows_kept":124,"cut":false,"hidden":false,"merged":[[10,5,10,6],[2,0,3,4]]}
["Tilbudsliste",null,null,null,null,null,"Årlig prisregulering"]
["Version 1.2",null,null,null,null,null,"Baseret på Danmarks Nettopris indeks oktober / oktober "]
["Tilbudslisten er sammenhængende med kontraktbilag 2 - Opgavebeskrivelse og kravspecifikation, jf. de henviste afsnitsnumre. Her findes en nærmere beskrivelse af de enkelte punkter, hvor det er fundet nødvendigt.",null,null,null,null,null,"https://www.dst.dk/da/Statistik/emner/oekonomi/prisindeks/nettoprisindeks"]
[]
[null,null,null,null,null,null,"Årstal",2022,2023,2024,2025,2026,2027]
[null,null,null,null,null,null,"Oktober [Fra]",null,113.6,{"$f":"I7","v":117.7},{"$f":"J7","v":0},0,0]
[null,null,null,null,null,null,"Oktober [Til]",null,117.7,null,null,null,null,"<- Det er kun nødvendigt at aflæse og indføre dette indeks tal"]
[null,null,null,null,null,null,"Regulering",1,{"$f":"I7/I6","v":1.0360915492957747},{"$f":"J7/J6","v":0},{"$f":"K7/K6","v":{"$error":"#DIV/0!"}},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,null,null,"Rådgiver 1 ",null,null,2022,2023,2024,2025,2026,2027]
[null,null,null,null,null,null,null,"Oprindelig tilbudte pris","GÆLDENDE"]
[null,null,null,null,"Rådgiver","Underleverandør",null,"Total","Total","Total","Total","Total","Total"]
["Afsnit","Emne ","Aktivitet","Enhed","Pris (pr. stk)","Pris (pr. stk.)","Navn"]
["Projektstyring og møder"]
["2.1","Projektstyring","Indledende undersøgelser: Planlægning, intern projektstyring og planlægning, økonomistyring og generel kvalitetssikring af de dele, der ikke har individuel kvalitetssikring inkl. Midtpro","Lokalitet",null,null,null,{"$f":"+E14","v":0},{"$f":"H14*$I$8","v":0},{"$f":"I14*$J$8","v":0},{"$f":"J14*$K$8","v":{"$error":"#DIV/0!"}},{"$f":"K14*$L$8","v":{"$error":"#DIV/0!"}},{"$f":"L14*$M$8","v":{"$error":"#DIV/0!"}}]
[null,null,"Videregående undersøgelser: Planlægning, intern projektstyring og planlægning, økonomistyring og generel kvalitetssikring af de dele, der ikke har individuel kvalitetssikring.","Lokalitet pr. fase",null,null,null,{"$f":"+E15","v":0},{"$f":"H15*$I$8","v":0},{"$f":"I15*$J$8","v":0},{"$f":"J15*$K$8","v":{"$error":"#DIV/0!"}},{"$f":"K15*$L$8","v":{"$error":"#DIV/0!"}},{"$f":"L15*$M$8","v":{"$error":"#DIV/0!"}}]
["2.1.4","Møder","Møde med regionen inkl. kørsel, forberedelse og referat.","Møde",null,null,null,{"$f":"+E16","v":0},{"$f":"H16*$I$8","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Møde med regionen, uden kørsel inkl. forberedelse og referat.","Møde",null,null,null,{"$f":"+E17","v":0},{"$f":"H17*$I$8","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Indledende arbejde"]
["3.1",null,"Selvstændig miljøhistorisk redegørelse, interviews, gennemgang af arkiver.","Lokalitet",null,null,null,{"$f":"+E19","v":0},{"$f":"H19*$I$8","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Selvstændig miljøhistorisk redegørelse, interviews, gennemgang af arkiver og besigtigelse. ","Lokalitet",null,null,null,0,{"$f":"H20*$I$8","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["3.2",null,"Miljøhistorisk redegørelse med forventet undersøgelse, interviews, gennemgang af arkiver, besigtigelse.","Lokalitet",null,null,null,0,{"$f":"H21*$I$8","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["3.3",null,"Besigtigelse og interviews.","Lokalitet",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["3.4",null,"Opstartgebyr for hvilende sag.","Lokalitet",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["3.5",null,"Udarbejdelse af undersøgelsesoplæg, indledende undersøgelse inkl. arbejdsinstruks.","Lokalitet",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["3.6",null,"Udarbejdelse af undersøgelsesoplæg, videregående undersøgelse inkl. arbejdsinstruks.","Lokalitet",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Borearbejde"]
["4.2","Feltforberedelse","Mobilisering til feltarbejde.","Fase",null,null,null,{"$f":"+E27+F27","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["4.3","Håndboring","Håndboring: Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 1,0 m u.t. ","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægs pr. meter.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["4.3","Borearbejde uden filtersætning","Lokaliseringsboring, alm. rig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t. ","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Lokaliseringsboring, alm. rig. foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.  ","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 20 til 30  m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Lokaliseringsboring, minirig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. m fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Lokaliseringsboring, minirig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,"Borearbejde med filtersætning","Filtersat boring, alm. rig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.  ","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Filtersat boring, alm. rig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 20 til 30  m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Filtersat boring, minirig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Filtersat boring, minirig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t. ","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Filtersat boring, alm. rig, foret, 8\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 30 til 40 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["4.3.1","Boringsafslutninger","Boringsafslutning; beton mufferør med  prop i forerør.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Boringsafslutning; kørebaneeafslutning i galvaniseret stål.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Boringsafslutning; \"Århusafslutning\".","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["4.3.2","Sløjfning af boringer","Sløjfning af boring, 6\", 2 m u.t.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Sløjfning af boring, 8\", 2 m u.t.","Boring",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. meter fra 30 til 40 m boredybde.","m",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Overfladeprøver"]
["4.4",null,"Overfladeprøver i jord, ingen akuttoksiske stoffer, inkl. prøveudtagning, reetablering, feltlog, sagsstyring og afrapportering.","Prøve",null,null,null,{"$f":"+E76+F76","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Overfladeprøver i jord, akuttoksiske stoffer, inkl. prøveudtagning, reetablering, feltlog, sagsstyring og afrapportering.","Prøve",null,null,null,{"$f":"+E77+F77","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Vandprøver"]
["4.5",null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl i maks 10 m. dybde.","Vandprøve",null,null,null,{"$f":"+E79","v":0},0,{"$f":"I79*$J$8","v":0},{"$f":"J79*$K$8","v":{"$error":"#DIV/0!"}},{"$f":"K79*$L$8","v":{"$error":"#DIV/0!"}},{"$f":"L79*$M$8","v":{"$error":"#DIV/0!"}}]
[null,null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl fra >10-20 m dybde.","Vandprøve",null,null,null,{"$f":"+E80","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl >20-40 m dybde.","Vandprøve",null,null,null,{"$f":"+E81","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["4.5.1",null,"Pejling af vandstand uden vandprøvetagning, inkl. udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,null,null,{"$f":"+E82","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Poreluftmålinger"]
["4.6.1",null,"Udearealer poreluftmålinger inkl. prøveudtagning, udstyr, reetablering, feltlog, sagsstyring og afrapportering.","Punkt",null,null,null,{"$f":"+E84","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Under gulv poreluftmålinger inkl. prøveudtagning, udstyr, reetablering, feltlog, sagsstyring og afrapportering.","Punkt",null,null,null,{"$f":"+E85","v":0},{"$f":"H85*$I$8","v":0},0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillæg ved måling under kapilarbrydende lag max. 1,5 meter under top af gulv.","Punkt",null,null,null,{"$f":"+E86","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillæg for anvendelse af ppb-RAE til afsætning af punkter.","Punkt",null,null,null,{"$f":"+E87","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillæg ved udtagning af mere end 1 kulrør pr. målepunkt.","kulrør",null,null,null,{"$f":"+E88","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Luftmålinger m.m."]
["4.6.2","Indeluft ","Passiv indeluftmåling/ude-referencemåling med ORSA-rør eller ATD-rør inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,null,null,{"$f":"+E90","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Passiv indeluftmåling/ude-referencemåling med ORSA-rør eller ATD-rør - ved mere end 5 målinger i samme boligenhed inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Aktiv indeluftmåling med canister inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Differenstrykmåling, over gulv, inkl. reetablering, udstyr, feltlog, sagsstyring og afrapportering. 1. målepunkt.","Punkt",null,null,null,{"$f":"+E93","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris for supplerende differenstrykpunkter.","Punkt",null,null,null,{"$f":"+E94","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["4.6.3","Kloak","Aktiv kloakmåling opsamlet på kulrør f.eks. gennem wc eller gulvafløb inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Passiv måling i kloak-samlebrønd med ORSA-rør eller ATD-rør inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Differenstrykmåling, over kloak, inkl. udstyr, feltlog, sagsstyring og afrapportering. 1. målepunkt.","Punkt",null,null,null,{"$f":"+E97","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris for supplerende differenstrykpunkter.","Punkt",null,null,null,{"$f":"+E98","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["4.7","Byggeteknisk gennemgang","Byggeteknisk gennemgang med ppb-RAE inkl. udstyr, feltlog, billeddokumentation, sagsstyring og afrapportering.","Lokalitet",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Tankscreening og tv-inspektion"]
["4.8","Tankscreening","Tankscreening af ejendom op til 500 m2 inkl.  feltlog, sagsstyring og afrapportering.","Lokalitet",null,null,null,{"$f":"+E101+F101","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["4.9","Tv-inspektion","Opstart: Alt udstyr skal medbringes, så der kan udføres inspektion af små ledninger, stik-på-stik, udføres normal spuling og dokumentation i form af DVD.","Lokalitet",null,null,null,{"$f":"+E102+F102","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. løbende meter inkl. feltlog, sagsstyring og rapportering.","m",null,null,null,{"$f":"+E103+F103","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Prøvehåndtering"]
["4.10",null,"Prøvehåndtering i forbindelse med en indledende undersøgelse omfatter bestilling af emballage, udvælgelse af prøver, rekvisition, bestilling af analyser, godkendelse af faktura. Prisen er pr. laboratorium.","Lokalitet",null,null,null,{"$f":"+E105","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Prøvehåndtering i forbindelse med en videregående undersøgelse omfatter bestilling af emballage, udvælgelse af prøver, rekvisition, bestilling af analyser, godkendelse af faktura. Prisen er pr. laboratorium.","Lokalitet pr. fase",null,null,null,{"$f":"+E106","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Digitalisering"]
["5.2",null,"GeoGIS indtastning pr. indledende undersøgelse: GeoGIS registrering, indlæsning af analysedata fra laboratorie, udtræk til rapporter, kvalitetssikringsrapporter, kvalitetssikring af digitaliseringen, overførsel til Geus-Jupiter og godkendelse af data i Jupiter.","Lokalitet",null,null,null,{"$f":"+E108","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"GeoGIS indtastning pr. videregående undersøgelse: GeoGIS registrering, indlæsning af analysedata fra laboratorie, udtræk til rapporter, kvalitetssikringsrapporter, kvalitetssikring af digitaliseringen, overførsel til Geus-Jupiter og godkendelse af data i Jupiter.","Lokalitet pr. fase",null,null,null,{"$f":"+E109","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["5.3",null,"JAR indtastning.","Lokalitet",null,null,null,{"$f":"+E110","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Afrapportering"]
["6.2",null,"Rapport for indledende undersøgelse inkl. kvalitetssikring.","Stk",null,null,null,{"$f":"+E112","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["6.3",null,"Rapport for videregående undersøgelse inkl. kvalitetssikring.","Stk",null,null,null,{"$f":"+E113","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["6.4",null,"Udarbejdelse af lokalt potentialekort med op til 10 målepunkter.","Stk",null,null,null,{"$f":"+E114","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tillægspris pr. yderligere 5 punkter.","Stk",null,null,null,{"$f":"+E115","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["6.5",null,"Datanotat.","Stk",null,null,null,{"$f":"+E116","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["Uforudsete ydelser"]
[7,"Timepriser","Projektleder","Time",null,null,null,{"$f":"+E118","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Specialist","Time",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Tekniker/prøvetager","Time",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Projektmedarbejder, 0 - ≤2 års erfaring","Time",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Projektmedarbejder, 2< - ≤6 års erfaring","Time",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Projektmedarbejder, 6< - ≤12 års erfaring","Time",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[null,null,"Projektmedarbejder, mere end 12 års erfaring","Time",null,null,null,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]

{"sheet":"Statistik","index":3,"n_rows":127,"n_cols":7,"rows_kept":127,"cut":false,"hidden":false,"merged":[[3,5,3,6],[2,5,2,6]]}
["Region Midtjylland - Økonomiskema"]
[]
[null,null,null,null,null,"Sum pulje"]
[]
["Afsnit","Emne ","Aktivitet","Enhed",null,"Antal","Sum\n[Kr.]"]
["Projektstyring og møder",null,null,null,{"$error":"#REF!"},{"$f":"+SUM(F7:F10)","v":{"$error":"#REF!"}},{"$f":"+SUM(G7:G10)","v":{"$error":"#REF!"}}]
["2.1","Projektstyring","Indledende undersøgelser: Planlægning, intern projektstyring og planlægning, økonomistyring og generel kvalitetssikring af de dele, der ikke har individuel kvalitetssikring inkl. Midtpro","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Videregående undersøgelser: Planlægning, intern projektstyring og planlægning, økonomistyring og generel kvalitetssikring af de dele, der ikke har individuel kvalitetssikring.","Lokalitet pr. fase",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["2.1.4","Møder","Møde med regionen inkl. kørsel, forberedelse og referat.","Møde",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Møde med regionen, uden kørsel inkl. forberedelse og referat.","Møde",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Indledende arbejde",null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(G12:G18)","v":{"$error":"#REF!"}}]
["3.1",null,"Selvstændig miljøhistorisk redegørelse, interviews, gennemgang af arkiver.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Selvstændig miljøhistorisk redegørelse, interviews, gennemgang af arkiver og besigtigelse. ","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["3.2",null,"Miljøhistorisk redegørelse med forventet undersøgelse, interviews, gennemgang af arkiver, besigtigelse.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["3.3",null,"Besigtigelse og interviews.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["3.4",null,"Opstartgebyr for hvilende sag.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["3.5",null,"Udarbejdelse af undersøgelsesoplæg, indledende undersøgelse inkl. arbejdsinstruks.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["3.6",null,"Udarbejdelse af undersøgelsesoplæg, videregående undersøgelse inkl. arbejdsinstruks.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Borearbejde",null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":"+SUM(G20:G67)","v":{"$error":"#REF!"}}]
["4.2","Feltforberedelse","Mobilisering til feltarbejde.","Fase",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["4.3","Håndboring","Håndboring: Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 1,0 m u.t. ","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægs pr. meter.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["4.3","Borearbejde uden filtersætning","Lokaliseringsboring, alm. rig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t. ","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Lokaliseringsboring, alm. rig. foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.  ","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 20 til 30  m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Lokaliseringsboring, minirig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. m fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Lokaliseringsboring, minirig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,"Borearbejde med filtersætning","Filtersat boring, alm. rig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.  ","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Filtersat boring, alm. rig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 20 til 30  m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Filtersat boring, minirig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Filtersat boring, minirig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t. ","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Filtersat boring, alm. rig, foret, 8\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 30 til 40 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["4.3.1","Boringsafslutninger","Boringsafslutning; beton mufferør med  prop i forerør.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Boringsafslutning; kørebaneafslutning i galvaniseret stål.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Boringsafslutning; \"Århusafslutning\".","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["4.3.2","Sløjfning af boringer","Sløjfning af boring, 6\", 2 m u.t.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Sløjfning af boring, 8\", 2 m u.t.","Boring",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. meter fra 30 til 40 m boredybde.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Overfladeprøver",null,null,null,null,{"$f":"+SUM(F69:F70)","v":{"$error":"#REF!"}},{"$f":"+SUM(G69:G70)","v":{"$error":"#REF!"}}]
["4.4",null,"Overfladeprøver i jord, ingen akuttoksiske stoffer, inkl. prøveudtagning, reetablering, feltlog, sagsstyring og afrapportering.","Prøve",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Overfladeprøver i jord, akuttoksiske stoffer, inkl. prøveudtagning, reetablering, feltlog, sagsstyring og afrapportering.","Prøve",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Vandprøver",null,null,null,null,{"$f":"+SUM(F72:F75)","v":{"$error":"#REF!"}},{"$f":"+SUM(G72:G75)","v":{"$error":"#REF!"}}]
["4.5",null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl i maks 10 m. dybde.","Vandprøve",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl fra >10-20 m dybde.","Vandprøve",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl >20-40 m dybde.","Vandprøve",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["4.5.1",null,"Pejling af vandstand uden vandprøvetagning, inkl. udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Poreluftmålinger",null,null,null,null,{"$f":"+SUM(F77:F81)","v":{"$error":"#REF!"}},{"$f":"+SUM(G77:G81)","v":{"$error":"#REF!"}}]
["4.6.1",null,"Udearealer poreluftmålinger inkl. prøveudtagning, udstyr, reetablering, feltlog, sagsstyring og afrapportering.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Under gulv poreluftmålinger inkl. prøveudtagning, udstyr, reetablering, feltlog, sagsstyring og afrapportering.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillæg ved måling under kapilarbrydende lag max. 1,5 meter under top af gulv.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillæg for anvendelse af ppb-RAE til afsætning af punkter.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillæg ved udtagning af mere end 1 kulrør pr. målepunkt.","kulrør",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Luftmålinger m.m.",null,null,null,null,{"$f":"+SUM(F83:F92)","v":{"$error":"#REF!"}},{"$f":"+SUM(G83:G92)","v":{"$error":"#REF!"}}]
["4.6.2","Indeluft ","Passiv indeluftmåling/ude-referencemåling med ORSA-rør eller ATD-rør inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Passiv indeluftmåling/ude-referencemåling med ORSA-rør eller ATD-rør - ved mere end 5 målinger i samme boligenhed inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Aktiv indeluftmåling med canister inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Differenstrykmåling, over gulv, inkl. reetablering, udstyr, feltlog, sagsstyring og afrapportering. 1. målepunkt.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris for supplerende differenstrykpunkter.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["4.6.3","Kloak","Aktiv kloakmåling opsamlet på kulrør f.eks. gennem wc eller gulvafløb inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Passiv måling i kloak-samlebrønd med ORSA-rør eller ATD-rør inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Differenstrykmåling, over kloak, inkl. udstyr, feltlog, sagsstyring og afrapportering. 1. målepunkt.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris for supplerende differenstrykpunkter.","Punkt",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["4.7","Byggeteknisk gennemgang","Byggeteknisk gennemgang med ppb-RAE inkl. udstyr, feltlog, billeddokumentation, sagsstyring og afrapportering.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Tankscreening og tv-inspektion",null,null,null,null,{"$f":"+SUM(F94:F96)","v":{"$error":"#REF!"}},{"$f":"+SUM(G94:G96)","v":{"$error":"#REF!"}}]
["4.8","Tankscreening","Tankscreening af ejendom op til 500 m2 inkl.  feltlog, sagsstyring og afrapportering.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["4.9","Tv-inspektion","Opstart: Alt udstyr skal medbringes, så der kan udføres inspektion af små ledninger, stik-på-stik, udføres normal spuling og dokumentation i form af DVD.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. løbende meter inkl. feltlog, sagsstyring og rapportering.","m",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Prøvehåndtering",null,null,null,null,{"$f":"+SUM(F98:F99)","v":{"$error":"#REF!"}},{"$f":"+SUM(G98:G99)","v":{"$error":"#REF!"}}]
["4.10",null,"Prøvehåndtering i forbindelse med en indledende undersøgelse omfatter bestilling af emballage, udvælgelse af prøver, rekvisition, bestilling af analyser, godkendelse af faktura. Prisen er pr. laboratorium.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Prøvehåndtering i forbindelse med en videregående undersøgelse omfatter bestilling af emballage, udvælgelse af prøver, rekvisition, bestilling af analyser, godkendelse af faktura. Prisen er pr. laboratorium.","Lokalitet pr. fase",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Digitalisering",null,null,null,null,{"$f":"+SUM(F101:F103)","v":{"$error":"#REF!"}},{"$f":"+SUM(G101:G103)","v":{"$error":"#REF!"}}]
["5.2",null,"GeoGIS indtastning pr. indledende undersøgelse: GeoGIS registrering, indlæsning af analysedata fra laboratorie, udtræk til rapporter, kvalitetssikringsrapporter, kvalitetssikring af digitaliseringen, overførsel til Geus-Jupiter og godkendelse af data i Jupiter.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"GeoGIS indtastning pr. videregående undersøgelse: GeoGIS registrering, indlæsning af analysedata fra laboratorie, udtræk til rapporter, kvalitetssikringsrapporter, kvalitetssikring af digitaliseringen, overførsel til Geus-Jupiter og godkendelse af data i Jupiter.","Lokalitet pr. fase",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["5.3",null,"JAR indtastning.","Lokalitet",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Afrapportering",null,null,null,null,{"$f":"+SUM(F105:F109)","v":{"$error":"#REF!"}},{"$f":"+SUM(G105:G109)","v":{"$error":"#REF!"}}]
["6.2",null,"Rapport for indledende undersøgelse inkl. kvalitetssikring.","Stk",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["6.3",null,"Rapport for videregående undersøgelse inkl. kvalitetssikring.","Stk",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["6.4",null,"Udarbejdelse af lokalt potentialekort med op til 10 målepunkter.","Stk",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tillægspris pr. yderligere 5 punkter.","Stk",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["6.5",null,"Datanotat.","Stk",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["Uforudsete ydelser",null,null,null,null,{"$f":"+SUM(F111:F126)","v":{"$error":"#REF!"}},{"$f":"+SUM(G111:G126)","v":{"$error":"#REF!"}}]
[7,"Timepriser","Projektleder","Time",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Specialist","Time",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Tekniker/prøvetager","Time",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Projektmedarbejder, 0 - ≤2 års erfaring","Time",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Projektmedarbejder, 2< - ≤6 års erfaring","Time",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Projektmedarbejder, 6< - ≤12 års erfaring","Time",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,"Projektmedarbejder, mere end 12 års erfaring","Time",null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,"Øvrige udforudsete",null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,"(flere rækker kan tilføjes)",null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]
["SUM Honorar",null,null,null,null,{"$f":" +#REF!","v":{"$error":"#REF!"}},{"$f":" +#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Skabelon","index":4,"n_rows":211,"n_cols":45,"rows_kept":211,"cut":false,"hidden":true,"merged":[[2,43,2,44],[3,43,3,44],[2,0,2,1],[3,0,3,1],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,22,3,23],[3,26,3,27],[3,28,3,29],[3,30,3,31],[3,32,3,33],[2,7,2,23],[2,25,2,41],[3,3,3,4],[3,40,3,41],[131,7,132,7],[131,8,131,9],[131,10,131,11],[131,12,131,13],[131,14,131,15],[131,40,131,41],[131,25,132,25],[131,26,131,27],[131,28,131,29],[131,30,131,31],[131,32,131,33],[3,16,3,17],[3,18,3,19],[3,20,3,21],[3,34,3,35],[3,36,3,37],[3,38,3,39],[131,16,131,17],[131,18,131,19],[131,20,131,21],[131,34,131,35],[131,36,131,37],[131,38,131,39],[131,22,131,23]]}
[null,null,null,"Region Midtjylland - Økonomiskema"]
[null,null,null,{"$f":"tjekliste!A6","v":"xxx-xxxxx"},{"$f":"+tjekliste!B6","v":"Lokalitet 1"},null,null,2023,"<- Vælg udførelsesårstal for fase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,"<- Vælg udførelsesårstal for fase"]
["Statistik",null,null,null,null,null,null,"1. fase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2. fase",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Statistik"]
["Sum Udført\nalle faser",null,null,"Vejledning se her",null,null,null,"Pris (pr. stk)","Planlagt undersøgelse",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Sum Udført",null,null,"Pris (pr. stk)","Planlagt undersøgelse",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Sum Udført",null,null,"Sum Udført\nalle faser"]
["Antal","Sum\n[Kr.]",null,"Afsnit","Emne ","Aktivitet","Enhed","[Kr.]","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum",null,"[Kr.]","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum",null,"Antal","Sum\n[Kr.]"]
[null,{"$f":"+SUM(B7:B10)","v":0},null,"Projektstyring og møder",null,null,null,null,null,{"$f":"+SUM(J7:J10)","v":0},null,{"$f":"+SUM(L7:L10)","v":0},null,{"$f":"+SUM(N7:N10)","v":0},null,{"$f":"+SUM(P7:P10)","v":0},null,{"$f":"+SUM(R7:R10)","v":0},null,{"$f":"+SUM(T7:T10)","v":0},null,{"$f":"+SUM(V7:V10)","v":0},null,{"$f":"+SUM(X7:X10)","v":0},null,null,null,{"$f":"+SUM(AB7:AB10)","v":0},null,{"$f":"+SUM(AD7:AD10)","v":0},null,{"$f":"+SUM(AF7:AF10)","v":0},null,{"$f":"+SUM(AH7:AH10)","v":0},null,{"$f":"+SUM(AJ7:AJ10)","v":0},null,{"$f":"+SUM(AL7:AL10)","v":0},null,{"$f":"+SUM(AN7:AN10)","v":0},null,{"$f":"+SUM(AP7:AP10)","v":0},null,null,{"$f":"B6","v":0}]
[{"$f":"SUMIFS(I7:HC7,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I7:HC7,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"2.1","Projektstyring","Indledende undersøgelser: Planlægning, intern projektstyring og planlægning, økonomistyring og generel kvalitetssikring af de dele, der ikke har individuel kvalitetssikring inkl. Midtpro","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I14:$M14,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+H7*I7","v":0},null,{"$f":"+H7*K7","v":0},null,{"$f":"+H7*M7","v":0},null,{"$f":"+H7*O7","v":0},null,{"$f":"+H7*Q7","v":0},null,{"$f":"+H7*S7","v":0},null,{"$f":"+H7*U7","v":0},{"$f":"K7+M7+O7+Q7+S7+U7","v":0},{"$f":"+L7+N7+P7+R7+T7+V7","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I14:$M14,MATCH(Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z7*AA7","v":0},null,{"$f":"+Z7*AC7","v":0},null,{"$f":"+Z7*AE7","v":0},null,{"$f":"+Z7*AG7","v":0},null,{"$f":"+Z7*AI7","v":0},null,{"$f":"+Z7*AK7","v":0},null,{"$f":"+Z7*AM7","v":0},{"$f":"+AC7+AE7+AG7+AI7+AK7+AM7","v":0},{"$f":"+AD7+AF7+AH7+AJ7+AL7+AN7","v":0},null,{"$f":"A7","v":0},0]
[{"$f":"SUMIFS(I8:HC8,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I8:HC8,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Videregående undersøgelser: Planlægning, intern projektstyring og planlægning, økonomistyring og generel kvalitetssikring af de dele, der ikke har individuel kvalitetssikring.","Lokalitet pr. fase",{"$f":"INDEX('Tilbudsliste (TBL)'!$I15:$M15,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+H8*I8","v":0},null,{"$f":"+H8*K8","v":0},null,{"$f":"+H8*M8","v":0},null,{"$f":"+H8*O8","v":0},null,{"$f":"+H8*Q8","v":0},null,{"$f":"+H8*S8","v":0},null,{"$f":"+H8*U8","v":0},{"$f":"K8+M8+O8+Q8+S8+U8","v":0},{"$f":"+L8+N8+P8+R8+T8+V8","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I15:$M15,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z8*AA8","v":0},null,{"$f":"+Z8*AC8","v":0},null,{"$f":"+Z8*AE8","v":0},null,{"$f":"+Z8*AG8","v":0},null,{"$f":"+Z8*AI8","v":0},null,{"$f":"+Z8*AK8","v":0},null,{"$f":"+Z8*AM8","v":0},{"$f":"+AC8+AE8+AG8+AI8+AK8+AM8","v":0},{"$f":"+AD8+AF8+AH8+AJ8+AL8+AN8","v":0},null,{"$f":"A8","v":0},0]
[{"$f":"SUMIFS(I9:HC9,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I9:HC9,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"2.1.4","Møder","Møde med regionen inkl. kørsel, forberedelse og referat.","Møde",{"$f":"INDEX('Tilbudsliste (TBL)'!$I16:$M16,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L9+N9+P9+R9+T9+V9","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I16:$M16,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,{"$f":"+AC9+AE9+AG9+AI9+AK9+AM9","v":0},{"$f":"+AD9+AF9+AH9+AJ9+AL9+AN9","v":0},null,{"$f":"A9","v":0},0]
[{"$f":"SUMIFS(I10:HC10,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I10:HC10,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Møde med regionen, uden kørsel inkl. forberedelse og referat.","Møde",{"$f":"INDEX('Tilbudsliste (TBL)'!$I17:$M17,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L10+N10+P10+R10+T10+V10","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I17:$M17,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD10+AF10+AH10+AJ10+AL10+AN10","v":0},null,{"$f":"A10","v":0},0]
[null,{"$f":"+SUM(B12:B18)","v":0},null,"Indledende arbejde",null,null,null,null,null,{"$f":"+SUM(J12:J18)","v":0},null,{"$f":"+SUM(L12:L18)","v":0},null,{"$f":"+SUM(N12:N18)","v":0},null,{"$f":"+SUM(P12:P18)","v":0},null,{"$f":"+SUM(R12:R18)","v":0},null,{"$f":"+SUM(T12:T18)","v":0},null,{"$f":"+SUM(V12:V18)","v":0},{"$f":"K11+M11+O11+Q11+S11+U11","v":0},{"$f":"+SUM(X12:X18)","v":0},null,null,null,{"$f":"+SUM(AB12:AB18)","v":0},null,{"$f":"+SUM(AD12:AD18)","v":0},null,{"$f":"+SUM(AF12:AF18)","v":0},null,{"$f":"+SUM(AH12:AH18)","v":0},null,{"$f":"+SUM(AJ12:AJ18)","v":0},null,{"$f":"+SUM(AL12:AL18)","v":0},null,{"$f":"+SUM(AN12:AN18)","v":0},null,{"$f":"+SUM(AP12:AP18)","v":0},null,null,0]
[{"$f":"SUMIFS(I12:HC12,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I12:HC12,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"3.1",null,"Selvstændig miljøhistorisk redegørelse, interviews, gennemgang af arkiver.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I19:$M19,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+H12*I12","v":0},null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L12+N12+P12+R12+T12+V12","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I19:$M19,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z12*AA12","v":0},null,{"$f":"+Z12*AC12","v":0},null,{"$f":"+Z12*AE12","v":0},null,{"$f":"+Z12*AG12","v":0},null,{"$f":"+Z12*AI12","v":0},null,{"$f":"+Z12*AK12","v":0},null,{"$f":"+Z12*AM12","v":0},{"$f":"+AC12+AE12+AG12+AI12+AK12+AM12","v":0},{"$f":"+AD12+AF12+AH12+AJ12+AL12+AN12","v":0},null,{"$f":"A12","v":0},0]
[0,0,null,null,null,"Selvstændig miljøhistorisk redegørelse, interviews, gennemgang af arkiver og besigtigelse. ","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I20:$M20,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I20:$M20,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,"3.2",null,"Miljøhistorisk redegørelse med forventet undersøgelse, interviews, gennemgang af arkiver, besigtigelse.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I21:$M21,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L14+N14+P14+R14+T14+V14","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I21:$M21,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD14+AF14+AH14+AJ14+AL14+AN14","v":0},null,0,0]
[0,0,null,"3.3",null,"Besigtigelse og interviews.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I22:$M22,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L15+N15+P15+R15+T15+V15","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I22:$M22,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD15+AF15+AH15+AJ15+AL15+AN15","v":0},null,0,0]
[0,0,null,"3.4",null,"Opstartgebyr for hvilende sag.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I23:$M23,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I23:$M23,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD16+AF16+AH16+AJ16+AL16+AN16","v":0},null,0,0]
[0,0,null,"3.5",null,"Udarbejdelse af undersøgelsesoplæg, indledende undersøgelse inkl. arbejdsinstruks.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I24:$M24,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I24:$M24,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,"3.6",null,"Udarbejdelse af undersøgelsesoplæg, videregående undersøgelse inkl. arbejdsinstruks.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I25:$M25,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I25:$M25,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,{"$f":"+SUM(B20:B67)","v":0},null,"Borearbejde",null,null,null,null,null,{"$f":"+SUM(J20:J67)","v":0},null,{"$f":"+SUM(L20:L67)","v":0},null,{"$f":"+SUM(N20:N67)","v":0},null,{"$f":"+SUM(P20:P67)","v":0},null,{"$f":"+SUM(R20:R67)","v":0},null,{"$f":"+SUM(T20:T67)","v":0},null,{"$f":"+SUM(V20:V67)","v":0},{"$f":"K19+M19+O19+Q19+S19+U19","v":0},{"$f":"+SUM(X20:X67)","v":0},null,null,null,{"$f":"+SUM(AB20:AB67)","v":0},null,{"$f":"+SUM(AD20:AD67)","v":0},null,{"$f":"+SUM(AF20:AF67)","v":0},null,{"$f":"+SUM(AH20:AH67)","v":0},null,{"$f":"+SUM(AJ20:AJ67)","v":0},null,{"$f":"+SUM(AL20:AL67)","v":0},null,{"$f":"+SUM(AN20:AN67)","v":0},null,{"$f":"+SUM(AP20:AP67)","v":0},null,null,0]
[{"$f":"SUMIFS(I20:HC20,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I20:HC20,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.2","Feltforberedelse","Mobilisering til feltarbejde.","Fase",{"$f":"INDEX('Tilbudsliste (TBL)'!$I27:$M27,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I27:$M27,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z20*AA20","v":0},null,{"$f":"+Z20*AC20","v":0},null,{"$f":"+Z20*AE20","v":0},null,{"$f":"+Z20*AG20","v":0},null,{"$f":"+Z20*AI20","v":0},null,{"$f":"+Z20*AK20","v":0},null,{"$f":"+Z20*AM20","v":0},{"$f":"+AC20+AE20+AG20+AI20+AK20+AM20","v":0},{"$f":"+AD20+AF20+AH20+AJ20+AL20+AN20","v":0},null,{"$f":"A20","v":0},0]
[0,0,null,"4.3","Håndboring","Håndboring: Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 1,0 m u.t. ","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I28:$M28,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I28:$M28,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægs pr. meter.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I29:$M29,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I29:$M29,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,"4.3","Borearbejde uden filtersætning","Lokaliseringsboring, alm. rig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t. ","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I30:$M30,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I30:$M30,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I31:$M31,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I31:$M31,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Lokaliseringsboring, alm. rig. foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.  ","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I32:$M32,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I32:$M32,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I33:$M33,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I33:$M33,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I34:$M34,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I34:$M34,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I35:$M35,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I35:$M35,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 20 til 30  m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I36:$M36,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I36:$M36,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Lokaliseringsboring, minirig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I37:$M37,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I37:$M37,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. m fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I38:$M38,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I38:$M38,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Lokaliseringsboring, minirig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I39:$M39,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I39:$M39,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I40:$M40,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I40:$M40,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I41:$M41,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I41:$M41,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,"Borearbejde med filtersætning","Filtersat boring, alm. rig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.  ","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I42:$M42,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I42:$M42,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I43:$M43,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I43:$M43,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Filtersat boring, alm. rig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I44:$M44,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I44:$M44,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I45:$M45,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I45:$M45,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,{"$f":"B38","v":0}]
[0,0,null,null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I46:$M46,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I46:$M46,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I47:$M47,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I47:$M47,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 20 til 30  m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I48:$M48,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I48:$M48,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Filtersat boring, minirig, uforet, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I49:$M49,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I49:$M49,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I50:$M50,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I50:$M50,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Filtersat boring, minirig, foret, 6\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t. ","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I51:$M51,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L44+N44+P44+R44+T44+V44","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I51:$M51,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD44+AF44+AH44+AJ44+AL44+AN44","v":0},null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I52:$M52,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I52:$M52,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD45+AF45+AH45+AJ45+AL45+AN45","v":0},null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I53:$M53,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I53:$M53,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 12 til 20  m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I54:$M54,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I54:$M54,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Filtersat boring, alm. rig, foret, 8\": Borearbejde incl. prøvetagning, tilsyn, feltlog/borejournal, pejling, nivellering, reetablering, bortskaffelse af evt. forurenet jord, sagsstyring, afrapportering, til 2 m u.t.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I55:$M55,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I55:$M55,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I56:$M56,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I56:$M56,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I57:$M57,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I57:$M57,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I58:$M58,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I58:$M58,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I59:$M59,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I59:$M59,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 30 til 40 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I60:$M60,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I60:$M60,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,"4.3.1","Boringsafslutninger","Boringsafslutning; beton mufferør med  prop i forerør.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I61:$M61,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I61:$M61,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Boringsafslutning; kørebaneafslutning i galvaniseret stål.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I62:$M62,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I62:$M62,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Boringsafslutning; \"Århusafslutning\".","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I63:$M63,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L56+N56+P56+R56+T56+V56","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I63:$M63,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD56+AF56+AH56+AJ56+AL56+AN56","v":0},null,0,0]
[0,0,null,"4.3.2","Sløjfning af boringer","Sløjfning af boring, 6\", 2 m u.t.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I64:$M64,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I64:$M64,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD57+AF57+AH57+AJ57+AL57+AN57","v":0},null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I65:$M65,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I65:$M65,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I66:$M66,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I66:$M66,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I67:$M67,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I67:$M67,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I68:$M68,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I68:$M68,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Sløjfning af boring, 8\", 2 m u.t.","Boring",{"$f":"INDEX('Tilbudsliste (TBL)'!$I69:$M69,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I69:$M69,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 2 til 6 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I70:$M70,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I70:$M70,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 6 til 12 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I71:$M71,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I71:$M71,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 12 til 20 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I72:$M72,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I72:$M72,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 20 til 30 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I73:$M73,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I73:$M73,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris pr. meter fra 30 til 40 m boredybde.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I74:$M74,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L67+N67+P67+R67+T67+V67","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I74:$M74,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD67+AF67+AH67+AJ67+AL67+AN67","v":0},null,0,0]
[{"$f":"+SUM(A69:A70)","v":0},{"$f":"+SUM(B69:B70)","v":0},null,"Overfladeprøver",null,null,null,null,null,{"$f":"+SUM(J69:J70)","v":0},null,{"$f":"+SUM(L69:L70)","v":0},null,{"$f":"+SUM(N69:N70)","v":0},null,{"$f":"+SUM(P69:P70)","v":0},null,{"$f":"+SUM(R69:R70)","v":0},null,{"$f":"+SUM(T69:T70)","v":0},null,{"$f":"+SUM(V69:V70)","v":0},{"$f":"K68+M68+O68+Q68+S68+U68","v":0},{"$f":"+SUM(X69:X70)","v":0},null,null,null,{"$f":"+SUM(AB69:AB70)","v":0},null,{"$f":"+SUM(AD69:AD70)","v":0},null,{"$f":"+SUM(AF69:AF70)","v":0},null,{"$f":"+SUM(AH69:AH70)","v":0},null,{"$f":"+SUM(AJ69:AJ70)","v":0},null,{"$f":"+SUM(AL69:AL70)","v":0},null,{"$f":"+SUM(AN69:AN70)","v":0},{"$f":"+SUM(AO69:AO70)","v":0},{"$f":"+SUM(AP69:AP70)","v":0},null,{"$f":"+SUM(AR69:AR70)","v":0},{"$f":"+SUM(AS69:AS70)","v":0}]
[{"$f":"SUMIFS(I69:HC69,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I69:HC69,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.4",null,"Overfladeprøver i jord, ingen akuttoksiske stoffer, inkl. prøveudtagning, reetablering, feltlog, sagsstyring og afrapportering.","Prøve",{"$f":"INDEX('Tilbudsliste (TBL)'!$I76:$M76,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L69+N69+P69+R69+T69+V69","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I76:$M76,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z69*AA69","v":0},null,{"$f":"+Z69*AC69","v":0},null,{"$f":"+Z69*AE69","v":0},null,{"$f":"+Z69*AG69","v":0},null,{"$f":"+Z69*AI69","v":0},null,{"$f":"+Z69*AK69","v":0},null,{"$f":"+Z69*AM69","v":0},{"$f":"+AC69+AE69+AG69+AI69+AK69+AM69","v":0},{"$f":"+AD69+AF69+AH69+AJ69+AL69+AN69","v":0},null,{"$f":"A69","v":0},{"$f":"B69","v":0}]
[{"$f":"SUMIFS(I70:HC70,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I70:HC70,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Overfladeprøver i jord, akuttoksiske stoffer, inkl. prøveudtagning, reetablering, feltlog, sagsstyring og afrapportering.","Prøve",{"$f":"INDEX('Tilbudsliste (TBL)'!$I77:$M77,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L70+N70+P70+R70+T70+V70","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I77:$M77,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD70+AF70+AH70+AJ70+AL70+AN70","v":0},null,{"$f":"A70","v":0},{"$f":"B70","v":0}]
[{"$f":"+SUM(A72:A75)","v":0},{"$f":"+SUM(B72:B75)","v":0},null,"Vandprøver",null,null,null,null,null,{"$f":"+SUM(J72:J75)","v":0},null,{"$f":"+SUM(L72:L75)","v":0},null,{"$f":"+SUM(N72:N75)","v":0},null,{"$f":"+SUM(P72:P75)","v":0},null,{"$f":"+SUM(R72:R75)","v":0},null,{"$f":"+SUM(T72:T75)","v":0},null,{"$f":"+SUM(V72:V75)","v":0},{"$f":"K71+M71+O71+Q71+S71+U71","v":0},{"$f":"+SUM(X72:X75)","v":0},null,null,null,{"$f":"+SUM(AB72:AB75)","v":0},null,{"$f":"+SUM(AD72:AD75)","v":0},null,{"$f":"+SUM(AF72:AF75)","v":0},null,{"$f":"+SUM(AH72:AH75)","v":0},null,{"$f":"+SUM(AJ72:AJ75)","v":0},null,{"$f":"+SUM(AL72:AL75)","v":0},null,{"$f":"+SUM(AN72:AN75)","v":0},{"$f":"+SUM(AO72:AO75)","v":0},{"$f":"+SUM(AP72:AP75)","v":0},null,{"$f":"+SUM(AR72:AR75)","v":0},{"$f":"+SUM(AS72:AS75)","v":0}]
[{"$f":"SUMIFS(I72:HC72,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I72:HC72,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.5",null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl i maks 10 m. dybde.","Vandprøve",{"$f":"INDEX('Tilbudsliste (TBL)'!$I79:$M79,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+H72*I72","v":0},null,{"$f":"+H72*K72","v":0},null,{"$f":"+H72*M72","v":0},null,{"$f":"+H72*O72","v":0},null,{"$f":"+H72*Q72","v":0},null,{"$f":"+H72*S72","v":0},null,{"$f":"+H72*U72","v":0},{"$f":"K72+M72+O72+Q72+S72+U72","v":0},{"$f":"+L72+N72+P72+R72+T72+V72","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I79:$M79,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z72*AA72","v":0},null,{"$f":"+Z72*AC72","v":0},null,{"$f":"+Z72*AE72","v":0},null,{"$f":"+Z72*AG72","v":0},null,{"$f":"+Z72*AI72","v":0},null,{"$f":"+Z72*AK72","v":0},null,{"$f":"+Z72*AM72","v":0},{"$f":"+AC72+AE72+AG72+AI72+AK72+AM72","v":0},{"$f":"+AD72+AF72+AH72+AJ72+AL72+AN72","v":0},null,{"$f":"A72","v":0},0]
[{"$f":"SUMIFS(I73:HC73,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I73:HC73,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl fra >10-20 m dybde.","Vandprøve",{"$f":"INDEX('Tilbudsliste (TBL)'!$I80:$M80,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L73+N73+P73+R73+T73+V73","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I80:$M80,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD73+AF73+AH73+AJ73+AL73+AN73","v":0},null,0,0]
[{"$f":"SUMIFS(I74:HC74,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I74:HC74,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Vandprøvetagning inkl. feltlog, udstyr, sagsstyring og afrapportering mv. For boringer med vandspejl >20-40 m dybde.","Vandprøve",{"$f":"INDEX('Tilbudsliste (TBL)'!$I81:$M81,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L74+N74+P74+R74+T74+V74","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I81:$M81,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD74+AF74+AH74+AJ74+AL74+AN74","v":0},null,0,0]
[{"$f":"SUMIFS(I75:HC75,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I75:HC75,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.5.1",null,"Pejling af vandstand uden vandprøvetagning, inkl. udstyr, feltlog, sagsstyring og afrapportering.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I82:$M82,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L75+N75+P75+R75+T75+V75","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I82:$M82,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD75+AF75+AH75+AJ75+AL75+AN75","v":0},null,0,0]
[{"$f":"+SUM(A77:A81)","v":0},{"$f":"+SUM(B77:B81)","v":0},null,"Poreluftmålinger",null,null,null,null,null,{"$f":"+SUM(J77:J81)","v":0},null,{"$f":"+SUM(L77:L81)","v":0},null,{"$f":"+SUM(N77:N81)","v":0},null,{"$f":"+SUM(P77:P81)","v":0},null,{"$f":"+SUM(R77:R81)","v":0},null,{"$f":"+SUM(T77:T81)","v":0},null,{"$f":"+SUM(V77:V81)","v":0},{"$f":"K76+M76+O76+Q76+S76+U76","v":0},{"$f":"+SUM(X77:X81)","v":0},null,null,null,{"$f":"+SUM(AB77:AB81)","v":0},null,{"$f":"+SUM(AD77:AD81)","v":0},null,{"$f":"+SUM(AF77:AF81)","v":0},null,{"$f":"+SUM(AH77:AH81)","v":0},null,{"$f":"+SUM(AJ77:AJ81)","v":0},null,{"$f":"+SUM(AL77:AL81)","v":0},null,{"$f":"+SUM(AN77:AN81)","v":0},{"$f":"+SUM(AO77:AO81)","v":0},{"$f":"+SUM(AP77:AP81)","v":0},null,{"$f":"+SUM(AR77:AR81)","v":0},{"$f":"+SUM(AS77:AS81)","v":0}]
[{"$f":"SUMIFS(I77:HC77,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I77:HC77,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.6.1",null,"Udearealer poreluftmålinger inkl. prøveudtagning, udstyr, reetablering, feltlog, sagsstyring og afrapportering.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I84:$M84,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L77+N77+P77+R77+T77+V77","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I84:$M84,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z77*AA77","v":0},null,{"$f":"+Z77*AC77","v":0},null,{"$f":"+Z77*AE77","v":0},null,{"$f":"+Z77*AG77","v":0},null,{"$f":"+Z77*AI77","v":0},null,{"$f":"+Z77*AK77","v":0},null,{"$f":"+Z77*AM77","v":0},{"$f":"+AC77+AE77+AG77+AI77+AK77+AM77","v":0},{"$f":"+AD77+AF77+AH77+AJ77+AL77+AN77","v":0},null,{"$f":"A77","v":0},0]
[{"$f":"SUMIFS(I78:HC78,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I78:HC78,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Under gulv poreluftmålinger inkl. prøveudtagning, udstyr, reetablering, feltlog, sagsstyring og afrapportering.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I85:$M85,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L78+N78+P78+R78+T78+V78","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I85:$M85,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD78+AF78+AH78+AJ78+AL78+AN78","v":0},null,0,0]
[{"$f":"SUMIFS(I79:HC79,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I79:HC79,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Tillæg ved måling under kapilarbrydende lag max. 1,5 meter under top af gulv.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I86:$M86,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L79+N79+P79+R79+T79+V79","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I86:$M86,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD79+AF79+AH79+AJ79+AL79+AN79","v":0},null,0,0]
[{"$f":"SUMIFS(I80:HC80,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I80:HC80,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Tillæg for anvendelse af ppb-RAE til afsætning af punkter.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I87:$M87,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L80+N80+P80+R80+T80+V80","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I87:$M87,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD80+AF80+AH80+AJ80+AL80+AN80","v":0},null,0,0]
[{"$f":"SUMIFS(I81:HC81,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I81:HC81,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Tillæg ved udtagning af mere end 1 kulrør pr. målepunkt.","kulrør",{"$f":"INDEX('Tilbudsliste (TBL)'!$I88:$M88,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L81+N81+P81+R81+T81+V81","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I88:$M88,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD81+AF81+AH81+AJ81+AL81+AN81","v":0},null,0,0]
[{"$f":"+SUM(A83:A92)","v":0},{"$f":"+SUM(B83:B92)","v":0},null,"Luftmålinger m.m.",null,null,null,null,null,{"$f":"+SUM(J83:J92)","v":0},null,{"$f":"+SUM(L83:L92)","v":0},null,{"$f":"+SUM(N83:N92)","v":0},null,{"$f":"+SUM(P83:P92)","v":0},null,{"$f":"+SUM(R83:R92)","v":0},null,{"$f":"+SUM(T83:T92)","v":0},null,{"$f":"+SUM(V83:V92)","v":0},{"$f":"K82+M82+O82+Q82+S82+U82","v":0},{"$f":"+SUM(X83:X92)","v":0},null,null,null,{"$f":"+SUM(AB83:AB92)","v":0},null,{"$f":"+SUM(AD83:AD92)","v":0},null,{"$f":"+SUM(AF83:AF92)","v":0},null,{"$f":"+SUM(AH83:AH92)","v":0},null,{"$f":"+SUM(AJ83:AJ92)","v":0},null,{"$f":"+SUM(AL83:AL92)","v":0},null,{"$f":"+SUM(AN83:AN92)","v":0},{"$f":"+SUM(AO83:AO92)","v":0},{"$f":"+SUM(AP83:AP92)","v":0},null,{"$f":"+SUM(AR83:AR92)","v":0},{"$f":"+SUM(AS83:AS92)","v":0}]
[{"$f":"SUMIFS(I83:HC83,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I83:HC83,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.6.2","Indeluft ","Passiv indeluftmåling/ude-referencemåling med ORSA-rør eller ATD-rør inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I90:$M90,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L83+N83+P83+R83+T83+V83","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I90:$M90,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z83*AA83","v":0},null,{"$f":"+Z83*AC83","v":0},null,{"$f":"+Z83*AE83","v":0},null,{"$f":"+Z83*AG83","v":0},null,{"$f":"+Z83*AI83","v":0},null,{"$f":"+Z83*AK83","v":0},null,{"$f":"+Z83*AM83","v":0},{"$f":"+AC83+AE83+AG83+AI83+AK83+AM83","v":0},{"$f":"+AD83+AF83+AH83+AJ83+AL83+AN83","v":0},null,{"$f":"A83","v":0},{"$f":"B83","v":0}]
[0,0,null,null,null,"Passiv indeluftmåling/ude-referencemåling med ORSA-rør eller ATD-rør - ved mere end 5 målinger i samme boligenhed inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I91:$M91,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I91:$M91,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Aktiv indeluftmåling med canister inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I92:$M92,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I92:$M92,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Differenstrykmåling, over gulv, inkl. reetablering, udstyr, feltlog, sagsstyring og afrapportering. 1. målepunkt.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I93:$M93,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I93:$M93,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris for supplerende differenstrykpunkter.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I94:$M94,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I94:$M94,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,"4.6.3","Kloak","Aktiv kloakmåling opsamlet på kulrør f.eks. gennem wc eller gulvafløb inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I95:$M95,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I95:$M95,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Passiv måling i kloak-samlebrønd med ORSA-rør eller ATD-rør inkl. prøveudtagning, udstyr, feltlog, sagsstyring og afrapportering.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I96:$M96,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I96:$M96,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Differenstrykmåling, over kloak, inkl. udstyr, feltlog, sagsstyring og afrapportering. 1. målepunkt.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I97:$M97,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I97:$M97,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Tillægspris for supplerende differenstrykpunkter.","Punkt",{"$f":"INDEX('Tilbudsliste (TBL)'!$I98:$M98,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I98:$M98,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,"4.7","Byggeteknisk gennemgang","Byggeteknisk gennemgang med ppb-RAE inkl. udstyr, feltlog, billeddokumentation, sagsstyring og afrapportering.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I99:$M99,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I99:$M99,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[{"$f":"+SUM(A94:A96)","v":0},{"$f":"+SUM(B94:B96)","v":0},null,"Tankscreening og tv-inspektion",null,null,null,null,null,{"$f":"+SUM(J94:J96)","v":0},null,{"$f":"+SUM(L94:L96)","v":0},null,{"$f":"+SUM(N94:N96)","v":0},null,{"$f":"+SUM(P94:P96)","v":0},null,{"$f":"+SUM(R94:R96)","v":0},null,{"$f":"+SUM(T94:T96)","v":0},null,{"$f":"+SUM(V94:V96)","v":0},{"$f":"K93+M93+O93+Q93+S93+U93","v":0},{"$f":"+SUM(X94:X96)","v":0},null,null,null,{"$f":"+SUM(AB94:AB96)","v":0},null,{"$f":"+SUM(AD94:AD96)","v":0},null,{"$f":"+SUM(AF94:AF96)","v":0},null,{"$f":"+SUM(AH94:AH96)","v":0},null,{"$f":"+SUM(AJ94:AJ96)","v":0},null,{"$f":"+SUM(AL94:AL96)","v":0},null,{"$f":"+SUM(AN94:AN96)","v":0},{"$f":"+SUM(AO94:AO96)","v":0},{"$f":"+SUM(AP94:AP96)","v":0},null,{"$f":"+SUM(AR94:AR96)","v":0},{"$f":"+SUM(AS94:AS96)","v":0}]
[{"$f":"SUMIFS(I94:HC94,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I94:HC94,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.8","Tankscreening","Tankscreening af ejendom op til 500 m2 inkl.  feltlog, sagsstyring og afrapportering.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I101:$M101,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L94+N94+P94+R94+T94+V94","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I101:$M101,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z94*AA94","v":0},null,{"$f":"+Z94*AC94","v":0},null,{"$f":"+Z94*AE94","v":0},null,{"$f":"+Z94*AG94","v":0},null,{"$f":"+Z94*AI94","v":0},null,{"$f":"+Z94*AK94","v":0},null,{"$f":"+Z94*AM94","v":0},{"$f":"+AC94+AE94+AG94+AI94+AK94+AM94","v":0},{"$f":"+AD94+AF94+AH94+AJ94+AL94+AN94","v":0},null,{"$f":"A94","v":0},0]
[{"$f":"SUMIFS(I95:HC95,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I95:HC95,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.9","Tv-inspektion","Opstart: Alt udstyr skal medbringes, så der kan udføres inspektion af små ledninger, stik-på-stik, udføres normal spuling og dokumentation i form af DVD.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I102:$M102,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L95+N95+P95+R95+T95+V95","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I102:$M102,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD95+AF95+AH95+AJ95+AL95+AN95","v":0},null,0,0]
[{"$f":"SUMIFS(I96:HC96,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I96:HC96,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Tillægspris pr. løbende meter inkl. feltlog, sagsstyring og rapportering.","m",{"$f":"INDEX('Tilbudsliste (TBL)'!$I103:$M103,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L96+N96+P96+R96+T96+V96","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I103:$M103,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD96+AF96+AH96+AJ96+AL96+AN96","v":0},null,0,0]
[{"$f":"+SUM(A98:A99)","v":0},{"$f":"+SUM(B98:B99)","v":0},null,"Prøvehåndtering",null,null,null,null,null,{"$f":"+SUM(J98:J99)","v":0},null,{"$f":"+SUM(L98:L99)","v":0},null,{"$f":"+SUM(N98:N99)","v":0},null,{"$f":"+SUM(P98:P99)","v":0},null,{"$f":"+SUM(R98:R99)","v":0},null,{"$f":"+SUM(T98:T99)","v":0},null,{"$f":"+SUM(V98:V99)","v":0},{"$f":"K97+M97+O97+Q97+S97+U97","v":0},{"$f":"+SUM(X98:X99)","v":0},null,null,null,{"$f":"+SUM(AB98:AB99)","v":0},null,{"$f":"+SUM(AD98:AD99)","v":0},null,{"$f":"+SUM(AF98:AF99)","v":0},null,{"$f":"+SUM(AH98:AH99)","v":0},null,{"$f":"+SUM(AJ98:AJ99)","v":0},null,{"$f":"+SUM(AL98:AL99)","v":0},null,{"$f":"+SUM(AN98:AN99)","v":0},{"$f":"+SUM(AO98:AO99)","v":0},{"$f":"+SUM(AP98:AP99)","v":0},null,{"$f":"+SUM(AR98:AR99)","v":0},{"$f":"+SUM(AS98:AS99)","v":0}]
[{"$f":"SUMIFS(I98:HC98,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I98:HC98,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"4.10",null,"Prøvehåndtering i forbindelse med en indledende undersøgelse omfatter bestilling af emballage, udvælgelse af prøver, rekvisition, bestilling af analyser, godkendelse af faktura. Prisen er pr. laboratorium.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I105:$M105,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L98+N98+P98+R98+T98+V98","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I105:$M105,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z98*AA98","v":0},null,{"$f":"+Z98*AC98","v":0},null,{"$f":"+Z98*AE98","v":0},null,{"$f":"+Z98*AG98","v":0},null,{"$f":"+Z98*AI98","v":0},null,{"$f":"+Z98*AK98","v":0},null,{"$f":"+Z98*AM98","v":0},{"$f":"+AC98+AE98+AG98+AI98+AK98+AM98","v":0},{"$f":"+AD98+AF98+AH98+AJ98+AL98+AN98","v":0},null,{"$f":"A98","v":0},{"$f":"B98","v":0}]
[{"$f":"SUMIFS(I99:HC99,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I99:HC99,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Prøvehåndtering i forbindelse med en videregående undersøgelse omfatter bestilling af emballage, udvælgelse af prøver, rekvisition, bestilling af analyser, godkendelse af faktura. Prisen er pr. laboratorium.","Lokalitet pr. fase",{"$f":"INDEX('Tilbudsliste (TBL)'!$I106:$M106,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L99+N99+P99+R99+T99+V99","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I106:$M106,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,{"$f":"+AC99+AE99+AG99+AI99+AK99+AM99","v":0},{"$f":"+AD99+AF99+AH99+AJ99+AL99+AN99","v":0},null,{"$f":"A99","v":0},{"$f":"B99","v":0}]
[{"$f":"+SUM(A101:A103)","v":0},{"$f":"+SUM(B101:B103)","v":0},null,"Digitalisering",null,null,null,null,null,{"$f":"+SUM(J101:J103)","v":0},null,{"$f":"+SUM(L101:L103)","v":0},null,{"$f":"+SUM(N101:N103)","v":0},null,{"$f":"+SUM(P101:P103)","v":0},null,{"$f":"+SUM(R101:R103)","v":0},null,{"$f":"+SUM(T101:T103)","v":0},null,{"$f":"+SUM(V101:V103)","v":0},{"$f":"K100+M100+O100+Q100+S100+U100","v":0},{"$f":"+SUM(X101:X103)","v":0},null,null,null,{"$f":"+SUM(AB101:AB103)","v":0},null,{"$f":"+SUM(AD101:AD103)","v":0},null,{"$f":"+SUM(AF101:AF103)","v":0},null,{"$f":"+SUM(AH101:AH103)","v":0},null,{"$f":"+SUM(AJ101:AJ103)","v":0},null,{"$f":"+SUM(AL101:AL103)","v":0},null,{"$f":"+SUM(AN101:AN103)","v":0},{"$f":"+SUM(AO101:AO103)","v":0},{"$f":"+SUM(AP101:AP103)","v":0},null,{"$f":"+SUM(AR101:AR103)","v":0},{"$f":"+SUM(AS101:AS103)","v":0}]
[{"$f":"SUMIFS(I101:HC101,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I101:HC101,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"5.2",null,"GeoGIS indtastning pr. indledende undersøgelse: GeoGIS registrering, indlæsning af analysedata fra laboratorie, udtræk til rapporter, kvalitetssikringsrapporter, kvalitetssikring af digitaliseringen, overførsel til Geus-Jupiter og godkendelse af data i Jupiter.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I108:$M108,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L101+N101+P101+R101+T101+V101","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I108:$M108,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z101*AA101","v":0},null,{"$f":"+Z101*AC101","v":0},null,{"$f":"+Z101*AE101","v":0},null,{"$f":"+Z101*AG101","v":0},null,{"$f":"+Z101*AI101","v":0},null,{"$f":"+Z101*AK101","v":0},null,{"$f":"+Z101*AM101","v":0},{"$f":"+AC101+AE101+AG101+AI101+AK101+AM101","v":0},{"$f":"+AD101+AF101+AH101+AJ101+AL101+AN101","v":0},null,{"$f":"A101","v":0},0]
[{"$f":"SUMIFS(I102:HC102,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I102:HC102,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"GeoGIS indtastning pr. videregående undersøgelse: GeoGIS registrering, indlæsning af analysedata fra laboratorie, udtræk til rapporter, kvalitetssikringsrapporter, kvalitetssikring af digitaliseringen, overførsel til Geus-Jupiter og godkendelse af data i Jupiter.","Lokalitet pr. fase",{"$f":"INDEX('Tilbudsliste (TBL)'!$I109:$M109,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L102+N102+P102+R102+T102+V102","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I109:$M109,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD102+AF102+AH102+AJ102+AL102+AN102","v":0},null,0,0]
[{"$f":"SUMIFS(I103:HC103,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I103:HC103,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"5.3",null,"JAR indtastning.","Lokalitet",{"$f":"INDEX('Tilbudsliste (TBL)'!$I110:$M110,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L103+N103+P103+R103+T103+V103","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I110:$M110,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD103+AF103+AH103+AJ103+AL103+AN103","v":0},null,0,0]
[{"$f":"+SUM(A105:A109)","v":0},{"$f":"+SUM(B105:B109)","v":0},null,"Afrapportering",null,null,null,null,null,{"$f":"+SUM(J105:J109)","v":0},null,{"$f":"+SUM(L105:L109)","v":0},null,{"$f":"+SUM(N105:N109)","v":0},null,{"$f":"+SUM(P105:P109)","v":0},null,{"$f":"+SUM(R105:R109)","v":0},null,{"$f":"+SUM(T105:T109)","v":0},null,{"$f":"+SUM(V105:V109)","v":0},{"$f":"K104+M104+O104+Q104+S104+U104","v":0},{"$f":"+SUM(X105:X109)","v":0},null,null,null,{"$f":"+SUM(AB105:AB109)","v":0},null,{"$f":"+SUM(AD105:AD109)","v":0},null,{"$f":"+SUM(AF105:AF109)","v":0},null,{"$f":"+SUM(AH105:AH109)","v":0},null,{"$f":"+SUM(AJ105:AJ109)","v":0},null,{"$f":"+SUM(AL105:AL109)","v":0},null,{"$f":"+SUM(AN105:AN109)","v":0},{"$f":"+SUM(AO105:AO109)","v":0},{"$f":"+SUM(AP105:AP109)","v":0},null,{"$f":"+SUM(AR105:AR109)","v":0},{"$f":"+SUM(AS105:AS109)","v":0}]
[{"$f":"SUMIFS(I105:HC105,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I105:HC105,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"6.2",null,"Rapport for indledende undersøgelse inkl. kvalitetssikring.","Stk",{"$f":"INDEX('Tilbudsliste (TBL)'!$I112:$M112,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L105+N105+P105+R105+T105+V105","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I112:$M112,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z105*AA105","v":0},null,{"$f":"+Z105*AC105","v":0},null,{"$f":"+Z105*AE105","v":0},null,{"$f":"+Z105*AG105","v":0},null,{"$f":"+Z105*AI105","v":0},null,{"$f":"+Z105*AK105","v":0},null,{"$f":"+Z105*AM105","v":0},{"$f":"+AC105+AE105+AG105+AI105+AK105+AM105","v":0},{"$f":"+AD105+AF105+AH105+AJ105+AL105+AN105","v":0},null,{"$f":"A105","v":0},0]
[{"$f":"SUMIFS(I106:HC106,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I106:HC106,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"6.3",null,"Rapport for videregående undersøgelse inkl. kvalitetssikring.","Stk",{"$f":"INDEX('Tilbudsliste (TBL)'!$I113:$M113,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L106+N106+P106+R106+T106+V106","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I113:$M113,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD106+AF106+AH106+AJ106+AL106+AN106","v":0},null,0,0]
[{"$f":"SUMIFS(I107:HC107,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I107:HC107,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"6.4",null,"Udarbejdelse af lokalt potentialekort med op til 10 målepunkter.","Stk",{"$f":"INDEX('Tilbudsliste (TBL)'!$I114:$M114,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L107+N107+P107+R107+T107+V107","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I114:$M114,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD107+AF107+AH107+AJ107+AL107+AN107","v":0},null,0,0]
[{"$f":"SUMIFS(I108:HC108,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I108:HC108,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"Tillægspris pr. yderligere 5 punkter.","Stk",{"$f":"INDEX('Tilbudsliste (TBL)'!$I115:$M115,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L108+N108+P108+R108+T108+V108","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I115:$M115,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD108+AF108+AH108+AJ108+AL108+AN108","v":0},null,0,0]
[{"$f":"SUMIFS(I109:HC109,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I109:HC109,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,"6.5",null,"Datanotat.","Stk",{"$f":"INDEX('Tilbudsliste (TBL)'!$I116:$M116,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L109+N109+P109+R109+T109+V109","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I116:$M116,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,{"$f":"+AC109+AE109+AG109+AI109+AK109+AM109","v":0},{"$f":"+AD109+AF109+AH109+AJ109+AL109+AN109","v":0},null,0,0]
[{"$f":"+SUM(A111:A126)","v":0},{"$f":"+SUM(B111:B126)","v":0},null,"Ydelser ikke omfattet af tilbudslisten",null,null,null,null,null,{"$f":"+SUM(J111:J126)","v":0},null,{"$f":"+SUM(L111:L126)","v":0},null,{"$f":"+SUM(N111:N126)","v":0},null,{"$f":"+SUM(P111:P126)","v":0},null,{"$f":"+SUM(R111:R126)","v":0},null,{"$f":"+SUM(T111:T126)","v":0},null,{"$f":"+SUM(V111:V126)","v":0},{"$f":"K110+M110+O110+Q110+S110+U110","v":0},{"$f":"+SUM(X111:X126)","v":0},null,null,null,{"$f":"+SUM(AB111:AB126)","v":0},null,{"$f":"+SUM(AD111:AD126)","v":0},null,{"$f":"+SUM(AF111:AF126)","v":0},null,{"$f":"+SUM(AH111:AH126)","v":0},null,{"$f":"+SUM(AJ111:AJ126)","v":0},null,{"$f":"+SUM(AL111:AL126)","v":0},null,{"$f":"+SUM(AN111:AN126)","v":0},{"$f":"+SUM(AO111:AO126)","v":0},{"$f":"+SUM(AP111:AP126)","v":0},null,{"$f":"+SUM(AR111:AR126)","v":0},{"$f":"+SUM(AS111:AS126)","v":0}]
[{"$f":"SUMIFS(I111:HC111,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I111:HC111,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,7,"Timepriser","Projektleder","Time",{"$f":"INDEX('Tilbudsliste (TBL)'!$I118:$M118,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+H111*I111","v":0},null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L111+N111+P111+R111+T111+V111","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I118:$M118,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z111*AA111","v":0},null,{"$f":"+Z111*AC111","v":0},null,{"$f":"+Z111*AE111","v":0},null,{"$f":"+Z111*AG111","v":0},null,{"$f":"+Z111*AI111","v":0},null,{"$f":"+Z111*AK111","v":0},null,{"$f":"+Z111*AM111","v":0},{"$f":"+AC111+AE111+AG111+AI111+AK111+AM111","v":0},{"$f":"+AD111+AF111+AH111+AJ111+AL111+AN111","v":0},null,{"$f":"A111","v":0},{"$f":"B111","v":0}]
[0,0,null,null,null,"Specialist","Time",{"$f":"INDEX('Tilbudsliste (TBL)'!$I119:$M119,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+L112+N112+P112+R112+T112+V112","v":0},null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I119:$M119,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,{"$f":"+Z112*AA112","v":0},null,0,null,0,null,0,null,0,null,0,null,0,0,{"$f":"+AD112+AF112+AH112+AJ112+AL112+AN112","v":0},null,0,0]
[0,0,null,null,null,"Tekniker/prøvetager","Time",{"$f":"INDEX('Tilbudsliste (TBL)'!$I120:$M120,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I120:$M120,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Projektmedarbejder, 0 - ≤2 års erfaring","Time",{"$f":"INDEX('Tilbudsliste (TBL)'!$I121:$M121,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I121:$M121,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Projektmedarbejder, 2< - ≤6 års erfaring","Time",{"$f":"INDEX('Tilbudsliste (TBL)'!$I122:$M122,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I122:$M122,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Projektmedarbejder, 6< - ≤12 års erfaring","Time",{"$f":"INDEX('Tilbudsliste (TBL)'!$I123:$M123,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I123:$M123,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Projektmedarbejder, mere end 12 års erfaring","Time",{"$f":"INDEX('Tilbudsliste (TBL)'!$I124:$M124,MATCH(H$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"INDEX('Tilbudsliste (TBL)'!$I124:$M124,MATCH($Z$2,'Tilbudsliste (TBL)'!$I$9:$M$9,0))","v":0},null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,"Øvrige udforudsete",null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,"(flere rækker kan tilføjes)",null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,{"$f":"+AC126+AE126+AG126+AI126+AK126+AM126","v":0},0,null,0,0]
[{"$f":"+A6+A11+A19+A68+A71+A76+A82+A93+A97+A100+A104+A110","v":0},{"$f":"+B6+B11+B19+B68+B71+B76+B82+B93+B97+B100+B104+B110","v":0},null,"SUM Honorar",null,null,null,null,null,{"$f":"+J6+J11+J19+J68+J71+J76+J82+J93+J97+J100+J104+J110","v":0},null,{"$f":"+L6+L11+L19+L68+L71+L76+L82+L93+L97+L100+L104+L110","v":0},null,{"$f":"+N6+N11+N19+N68+N71+N76+N82+N93+N97+N100+N104+N110","v":0},null,{"$f":"+P6+P11+P19+P68+P71+P76+P82+P93+P97+P100+P104+P110","v":0},null,{"$f":"+R6+R11+R19+R68+R71+R76+R82+R93+R97+R100+R104+R110","v":0},null,{"$f":"+T6+T11+T19+T68+T71+T76+T82+T93+T97+T100+T104+T110","v":0},null,{"$f":"+V6+V11+V19+V68+V71+V76+V82+V93+V97+V100+V104+V110","v":0},null,{"$f":"+X6+X11+X19+X68+X71+X76+X82+X93+X97+X100+X104+X110","v":0},null,null,null,{"$f":"+AB6+AB11+AB19+AB68+AB71+AB76+AB82+AB93+AB97+AB100+AB104+AB110","v":0},null,{"$f":"+AD6+AD11+AD19+AD68+AD71+AD76+AD82+AD93+AD97+AD100+AD104+AD110","v":0},null,{"$f":"+AF6+AF11+AF19+AF68+AF71+AF76+AF82+AF93+AF97+AF100+AF104+AF110","v":0},null,{"$f":"+AH6+AH11+AH19+AH68+AH71+AH76+AH82+AH93+AH97+AH100+AH104+AH110","v":0},null,{"$f":"+AJ6+AJ11+AJ19+AJ68+AJ71+AJ76+AJ82+AJ93+AJ97+AJ100+AJ104+AJ110","v":0},null,{"$f":"+AL6+AL11+AL19+AL68+AL71+AL76+AL82+AL93+AL97+AL100+AL104+AL110","v":0},null,{"$f":"+AN6+AN11+AN19+AN68+AN71+AN76+AN82+AN93+AN97+AN100+AN104+AN110","v":0},null,{"$f":"+AP6+AP11+AP19+AP68+AP71+AP76+AP82+AP93+AP97+AP100+AP104+AP110","v":0},null,{"$f":"+AR6+AR11+AR19+AR68+AR71+AR76+AR82+AR93+AR97+AR100+AR104+AR110","v":0},{"$f":"+AS6+AS11+AS19+AS68+AS71+AS76+AS82+AS93+AS97+AS100+AS104+AS110","v":0}]
[null,null,null,"Faktureret honorar inkl. interne udlæg (beløb noteres, når faktura sendes)",null,null,null,null,null,{"$f":"+L128+N128+P128+R128+T128+V128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+J127-X127","v":0},null,null,null,{"$f":"+AD128+AF128+AH128+AJ128+AL128+AN128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+AB127-AP127","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Difference"]
[]
[]
["Analyser & øvrige udlæg","Sum udført",null,null,null,null,null,"Pris (pr. stk)","Planlagt undersøgelse",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Sum Udført",null,null,"Pris (pr. stk)","Planlagt undersøgelse",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Udført måned",null,"Sum Udført",null,null,null,"Sum udført"]
["Antal","Sum",null,"Analyser",null,null,"Enhed",null,"Antal ","Sum","Antal ","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum",null,null,"Antal ","Sum","Antal ","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum","Antal","Sum",null,"Antal","Sum"]
[{"$f":"SUMIFS(I134:HC134,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I134:HC134,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"xxx","stk",null,null,{"$f":"+H134*I134","v":0},null,{"$f":"+H134*K134","v":0},null,{"$f":"+H134*M134","v":0},null,{"$f":"+H134*O134","v":0},null,{"$f":"+H134*Q134","v":0},null,{"$f":"+H134*S134","v":0},null,{"$f":"+H134*U134","v":0},{"$f":"+K134+M134+O134+Q134+S134+U134","v":0},{"$f":"+L134+N134+P134+R134+T134+V134","v":0},null,null,null,{"$f":"+Z134*AA134","v":0},null,{"$f":"+Z134*AC134","v":0},null,{"$f":"+Z134*AE134","v":0},null,{"$f":"+Z134*AG134","v":0},null,{"$f":"+Z134*AI134","v":0},null,{"$f":"+Z134*AK134","v":0},null,{"$f":"+Z134*AM134","v":0},{"$f":"+AC134+AE134+AG134+AI134+AK134+AM134","v":0},{"$f":"+AD134+AF134+AH134+AJ134+AL134+AN134","v":0},null,{"$f":"A134","v":0},0]
[0,0,null,null,null,null,"stk",null,null,{"$f":"+H135*I135","v":0},null,{"$f":"+H135*K135","v":0},null,{"$f":"+H135*M135","v":0},null,{"$f":"+H135*O135","v":0},null,{"$f":"+H135*Q135","v":0},null,{"$f":"+H135*S135","v":0},null,{"$f":"+H135*U135","v":0},{"$f":"+K135+M135+O135+Q135+S135+U135","v":0},{"$f":"+L135+N135+P135+R135+T135+V135","v":0},null,null,null,{"$f":"+Z135*AA135","v":0},null,{"$f":"+Z135*AC135","v":0},null,{"$f":"+Z135*AE135","v":0},null,{"$f":"+Z135*AG135","v":0},null,{"$f":"+Z135*AI135","v":0},null,{"$f":"+Z135*AK135","v":0},null,{"$f":"+Z135*AM135","v":0},{"$f":"+AC135+AE135+AG135+AI135+AK135+AM135","v":0},{"$f":"+AD135+AF135+AH135+AJ135+AL135+AN135","v":0},null,0,0]
[0,0,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"A139","v":0},{"$f":"B139","v":0}]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[null,null,null,null,null,null,"stk",null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,"Bod (negativ værdi) - udfyldes løbende hvis aktuelt","stk",null,null,{"$f":"+H156*I156","v":0},null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+L156+N156+P156+R156+T156+V156","v":0},null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"+AD156+AF156+AH156+AJ156+AL156+AN156","v":0},null,{"$f":"A156","v":0},{"$f":"B156","v":0}]
[null,null,null,"Evt. øvrige eksterne udlæg - afregnes direkte med Region Midt"]
[{"$f":"SUMIFS(I158:HC158,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},{"$f":"SUMIFS(I158:HC158,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Sum Udført\")","v":0},null,null,null,"xxx",null,null,null,{"$f":"+H158*I158","v":0},null,{"$f":"+H158*K158","v":0},null,{"$f":"+H158*M158","v":0},null,{"$f":"+H158*O158","v":0},null,{"$f":"+H158*Q158","v":0},null,{"$f":"+H158*S158","v":0},null,{"$f":"+H158*U158","v":0},{"$f":"+K158+M158+O158+Q158+S158+U158","v":0},0,null,null,null,{"$f":"+Z158*AA158","v":0},null,{"$f":"+Z158*AC158","v":0},null,{"$f":"+Z158*AE158","v":0},null,{"$f":"+Z158*AG158","v":0},null,{"$f":"+Z158*AI158","v":0},null,{"$f":"+Z158*AK158","v":0},null,{"$f":"+Z158*AM158","v":0},0,{"$f":"+AD158+AF158+AH158+AJ158+AL158+AN158","v":0},null,{"$f":"A158","v":0},{"$f":"B158","v":0}]
[0,0,null,null,null,null,null,null,null,{"$f":"+H159*I159","v":0},null,{"$f":"+H159*K159","v":0},null,{"$f":"+H159*M159","v":0},null,{"$f":"+H159*O159","v":0},null,{"$f":"+H159*Q159","v":0},null,{"$f":"+H159*S159","v":0},null,{"$f":"+H159*U159","v":0},{"$f":"+K159+M159+O159+Q159+S159+U159","v":0},0,null,null,null,0,null,{"$f":"+Z159*AC159","v":0},null,{"$f":"+Z159*AE159","v":0},null,{"$f":"+Z159*AG159","v":0},null,{"$f":"+Z159*AI159","v":0},null,{"$f":"+Z159*AK159","v":0},null,{"$f":"+Z159*AM159","v":0},0,0,null,{"$f":"A159","v":0},{"$f":"B159","v":0}]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[{"$f":"SUMIFS(I175:HC175,$I$5:$HC$5,\"Antal\",$I$4:$HC$4,\"Sum Udført\")","v":0},0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,{"$f":"A175","v":0},0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[0,0,null,null,null,null,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,0,0,null,0,0]
[{"$f":"+SUM(A134:A179)","v":0},{"$f":"+SUM(B134:B179)","v":0},null,"SUM Analyser og øvrige udlæg",null,null,null,null,null,{"$f":"SUM(J134:J179)","v":0},null,{"$f":"SUM(L134:L179)","v":0},null,{"$f":"SUM(N134:N179)","v":0},null,{"$f":"SUM(P134:P179)","v":0},null,{"$f":"SUM(R134:R179)","v":0},null,{"$f":"SUM(T134:T179)","v":0},null,{"$f":"SUM(V134:V179)","v":0},null,{"$f":"+SUM(X134:X179)","v":0},null,null,null,{"$f":"SUM(AB134:AB179)","v":0},null,{"$f":"SUM(AD134:AD179)","v":0},null,{"$f":"SUM(AF134:AF179)","v":0},null,{"$f":"SUM(AH134:AH179)","v":0},null,{"$f":"SUM(AJ134:AJ179)","v":0},null,{"$f":"SUM(AL134:AL179)","v":0},null,{"$f":"SUM(AN134:AN179)","v":0},null,{"$f":"+SUM(AP134:AP179)","v":0},null,{"$f":"+SUM(AR134:AR179)","v":0},{"$f":"+SUM(AS134:AS179)","v":0}]
[]
[]
[{"$f":"+A127+A180","v":0},{"$f":"+B127+B180","v":0},null,null,null,null,null,"Samlet pris",null,{"$f":"+J127+J180","v":0},null,{"$f":"+L127+L180","v":0},null,{"$f":"+N127+N180","v":0},null,{"$f":"+P127+P180","v":0},null,{"$f":"+R127+R180","v":0},null,{"$f":"+T127+T180","v":0},null,{"$f":"+V127+V180","v":0},null,{"$f":"+X127+X180","v":0},null,"Samlet pris",null,{"$f":"+AB127+AB180","v":0},null,{"$f":"+AD127+AD180","v":0},null,{"$f":"+AF127+AF180","v":0},null,{"$f":"+AH127+AH180","v":0},null,null,null,null,null,null,null,{"$f":"+AP127+AP180","v":0},null,{"$f":"+AR127+AR180","v":0},{"$f":"+AS127+AS180","v":0}]
["Sum planlagt alle faser:",{"$f":"SUMIFS(I183:HC183,$I$5:$HC$5,\"Sum\",$H$4:$HB$4,\"Planlagt undersøgelse\")","v":0}]
["Sum faktureret alle faser:",{"$f":"faserFaktureret[[#Totals],[faktureret]]","v":0}]
["Sum udført alle:",{"$f":"B183","v":0},null,"Log til udlæg analyser og eksterne udlæg:"]
[null,null,null,"Dato","Firma","Bemærkning","Fase 1","Fase 2"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Total",null,null,{"$f":"SUM(LogAnalyser[Fase 1])","v":0},{"$f":"SUM(LogAnalyser[Fase 2])","v":0}]
[]
[null,null,null,"Fase"," ","SUM Planlagt undersøgelse","Sum Udført","Difference"]
[null,null,null,"Samlet pris fase 1",null,{"$f":"+J183","v":0},{"$f":"+X183","v":0},{"$f":"FaserSamlet[[#This Row],[SUM Planlagt undersøgelse]]-FaserSamlet[[#This Row],[Sum Udført]]","v":0}]
[null,null,null,"Samlet pris fase 2",null,{"$f":"+AB183","v":0},{"$f":"+AP183","v":0},{"$f":"FaserSamlet[[#This Row],[SUM Planlagt undersøgelse]]-FaserSamlet[[#This Row],[Sum Udført]]","v":0}]
[null,null,null,"Samlet pris undersøgelse",null,{"$f":"SUM(FaserSamlet[SUM Planlagt undersøgelse])","v":0},{"$f":"SUM(FaserSamlet[Sum Udført])","v":0},{"$f":"SUM(FaserSamlet[Difference])","v":0}]
[]
[]
[null,null,null,"Fase"," ","faktureret"]
[null,null,null,"Faktureret fase 1 - honorar+eksterne udlæg",null,{"$f":"+J128+LogAnalyser[[#Totals],[Fase 1]]","v":0}]
[null,null,null,"Faktureret fase 2 - honorar+eksterne udlæg",null,{"$f":"+AB128+LogAnalyser[[#Totals],[Fase 2]]","v":0}]
[null,null,null,"Samlet fakturering undersøgelse",null,{"$f":"SUBTOTAL(109,faserFaktureret[faktureret])","v":0}]

{"sheet":"dropDowns","index":5,"n_rows":7,"n_cols":2,"rows_kept":7,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Drop down Årstal"]
[null,2023]
[null,2024]
[null,2025]
[null,2026]
[null,2027]